Emergent | Fullstack App

Business Performance

Total Property Value

₹13,08,262

Capital Appreciation

₹1,47,262

Rent Collected

₹1,29,000

Total Expenses

₹64,664

Net Profit

₹64,336

Security Deposits

₹30,000

Investment Performance

Capital Multiplier

5.3×

+428% on original investment

Originally Invested

₹11.61 L

₹11,61,000

Best Offer Received

₹60.00 L

+₹48.39 L gain

Rental Income Earned

₹1.29 L

while holding the property

Total Return

+₹49.68 L

150.1% CAGR

Value Growth Visualisation

INVESTED₹11.61 L

CURRENT BEST OFFER₹60.00 L

OFFER + RENTAL EARNED₹61.29 L

Held for ~1.8 years · gold = capital appreciation, green = cumulative rental income

Per-sqft Performance · 1,744 sqft total plot

Bought at

₹666/sqft

Currently offered at

₹3,440/sqft

Per-sqft appreciation

+₹2,775/sqft

Per-Property Breakdown

UNIT 116/B8

5.2×

Paid

₹5.80 L

Offer

₹30.00 L

Gain

+₹24.20 L

UNIT 116/B7

5.2×

Paid

₹5.80 L

Offer

₹30.00 L

Gain

+₹24.20 L

Action Items

Pending Actions

custom · medium priority

FIND TENANT - 116/B8 (overdue by 24d)

custom · low priority

INVOICE EVERY PAYMENT MADE (overdue by 24d)

custom · low priority

SAVE EVERY PURCHASE BILL IMAGE WITH THE EXPENSES, UTILITY & PROPERTY TAX PAID (overdue by 24d)

custom · low priority

MOBILE COMPATIBLE (overdue by 24d)

custom · low priority

UPGRADE WEBSITE FRONT END DESIGN (overdue by 24d)

Analytics & Growth

Monthly Income vs Expenses

Year 2026 · Jan – Dec

Rent Collected

₹30,000

Expenses

₹54,064

Net

₹-24,064

Cumulative Net Profit

Year 2026 running cash flow

Incoming (+)

₹16,334

Outgoing (−)

₹40,398

Net (=)

₹-24,064

Expense Composition

Total: ₹64,664 across all categories

Vacancy & Unrealized Loss

187 total vacant days · ₹27,033 potential rent lost

UNIT 116/B8

Currently Vacant

81.3%

Occupancy

Owned

663d

Occupied

539d

Vacant

124d

Unrealized

₹16,533

UNIT 116/B7

Currently Occupied

90.5%

Occupancy

Owned

663d

Occupied

600d

Vacant

63d

Unrealized

₹10,500

Properties

Estate Plot & Layout

Single parcel · two saleable / rentable townhouses

Plot Dimensions

22.75′×76.66′

Total Plot Area

1,744sqft

UNIT 116/B8

Townhouse

KANDIYAN STREET, PATTUKOTTAI

Purchased 29/9/2024

TNPDCL06441008548

Pay

Purchase Price₹5,80,500

Current Value₹6,54,127

Appreciation

₹73,627 · 12.7%

Annual Rate6.8%

Highest Offer Received₹30,00,000

₹23,45,873 above calculated value · 10/1/2026

UNIT 116/B7

Townhouse

KANDIYAN STREET, PATTUKKOTTAI

Purchased 29/9/2024

TNPDCL06441008572

Pay

Purchase Price₹5,80,500

Current Value₹6,54,127

Appreciation

₹73,627 · 12.7%

Annual Rate6.8%

Highest Offer Received₹30,00,000

₹23,45,873 above calculated value · 10/1/2026

Operations

Tenant Management

Name	Property	Contact	Lease Start	Monthly Rent	Security Deposit	Last Payment Date	Next Payment Date	Actions
MOHAMED AKKEEM	UNIT 116/B7	+919790003136	1/12/2024	₹5,000	₹30,000	11/7/2026 ₹5,000	10/8/2026